FLORIDA PROPERTIES INVESTMENT FIGURES
Please note that these figures are produced in good faith and are for guidance purposes only.
Purchase Price $326,900 |
30% Deposit required $98,070 |
 |
ANNUAL EXPENSES♦ Property taxes $2,500 ♦ Insurance $650 ♦ HOA fees $1,600 ♦ Management fees $1,980 ♦ Utility charges, cleaning, pest control, pool & garden $5,500 |
ANNUAL RENTAL INCOME♦ 16 weeks high $13,440 ♦ 14 weeks mid $8,400 ♦ 6 weeks low $3,570 |
4 beds, 2 baths, 2,161 sq ft |
Total Annual costs $12,230 |
Total rental income $25,410 |
Mortgage is based on an interest rate of 5% over a 30 year term including capital & interest payments
Mortgage Amount $228,230 |
Annual mortgage payments $14,736 |
Set up costs for this house
4% Closing costs/legal fees $13,076 |
Furniture Pack $15,000 |
Please note that these figures are produced in good faith and are for guidance purposes only.
Purchase Price $397,900 |
30% Deposit required $119,370 |
 |
ANNUAL EXPENSES♦ Property taxes $2,850 ♦ Insurance $800 ♦ HOA fees $1,600 ♦ Management fees $1,980 ♦ Utility charges, cleaning, pest control, pool & garden $7,500 |
ANNUAL RENTAL INCOME♦ 16 weeks high $16,800 ♦ 14 weeks mid $12,250 ♦ 6 weeks low $3,990 |
6 beds, 3 baths, 3,298 sq ft |
Total Annual costs $14,730 |
Total rental income $33,040 |
Mortgage is based on an interest rate of 5% over a 30 year term including capital & interest payments
Mortgage Amount $278,530 |
Annual mortgage payments $17,940 |
Set up costs for this house
4% Closing costs/legal fees $15,916 |
Furniture Pack $22,000 |
Mortgage Calculator click here!!
